NBTB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 94.69 M99.94 M99.96 M127.16 M128.28 M 455.34 M Gross profit 144.11 M139.57 M135.48 M179.87 M177.61 M 632.53 M Operating expenses 38.06 M33.69 M51.05 M36.98 M44.38 M 166.11 M Selling/general/admin expenses 25.94 M27.3 M27.71 M29.08 M29.11 M 113.19 M Research & development ————— — Operating income 108.27 M108.91 M87.93 M147.29 M137.82 M 481.94 M Non-Operating Income, Total 2.49 M3.29 M2.29 M3.27 M3.67 M 12.52 M Interest expense, net of interest capitalized 51.74 M47.29 M53.45 M55.8 M53.1 M 209.65 M Non-Operating Income, excl. Interest Expenses -49.25 M-44 M-51.16 M-52.54 M-49.43 M -197.12 M Unusual income/expense ————— — Pretax income 45.55 M47.22 M30.71 M71.83 M69.69 M 219.44 M Equity in earnings ————— — Taxes 9.54 M10.48 M8.2 M17.35 M14.18 M 50.21 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 36.01 M36.74 M22.51 M54.47 M55.51 M 169.24 M Discontinued operations ————— — Net income 36.01 M36.74 M22.51 M54.47 M55.51 M 169.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 36.01 M36.74 M22.51 M54.47 M55.51 M 169.24 M Basic earnings per share (Basic EPS) 0.760.780.451.041.07 3.34 Diluted earnings per share (Diluted EPS) 0.770.770.441.031.09 3.33 Average basic shares outstanding 47.16 M47.24 M50.58 M52.43 M50.65 M 200.9 M Diluted shares outstanding 47.43 M47.24 M50.58 M52.43 M50.88 M 201.12 M EBITDA 66.46 M64.42 M37.8 M94.19 M95.78 M 292.19 M EBIT 54.42 M58.7 M31.07 M87.08 M80.13 M 256.97 M Cost of revenue 2.21 M7.55 M17.84 M3.1 M3.77 M 32.25 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.04 M5.73 M6.73 M7.11 M15.65 M 35.22 M