NKSH

Value 20202021202220232024 TTM Total revenue 44.12 M50.71 M58.72 M47.9 M44.13 M 51.98 M Gross profit 44.12 M50.71 M58.72 M46.64 M42.9 M 51.45 M Operating expenses 4.98 M4.99 M5.27 M5.19 M12.14 M 9.95 M Selling/general/admin expenses 4.98 M4.99 M5.28 M8.87 M9.16 M 9.61 M Research & development ————— — Operating income 40.24 M46.98 M54.54 M42.41 M31.68 M 42.49 M Non-Operating Income, Total 877 K910 K8.6 M5.83 M1.29 M 1.19 M Interest expense, net of interest capitalized 5.84 M3.1 M3.08 M21.55 M33.73 M 31.14 M Non-Operating Income, excl. Interest Expenses -4.96 M-2.19 M5.52 M-15.72 M-32.43 M -29.95 M Unusual income/expense ————— — Pretax income 19.15 M24.63 M31.76 M18.68 M9.12 M 14.65 M Equity in earnings ————— — Taxes 3.08 M4.25 M5.83 M2.98 M1.5 M 2.24 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.08 M20.38 M25.93 M15.69 M7.62 M 12.41 M Discontinued operations ————— — Net income 16.08 M20.38 M25.93 M15.69 M7.62 M 12.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.08 M20.38 M25.93 M15.69 M7.62 M 12.41 M Basic earnings per share (Basic EPS) 2.48—4.332.661.24 2.07 Diluted earnings per share (Diluted EPS) 2.483.284.332.661.24 2.06 Average basic shares outstanding 6.48 M6.21 M5.99 M5.89 M6.16 M 25.24 M Diluted shares outstanding 6.48 M6.21 M5.99 M5.89 M6.16 M 25.25 M EBITDA ———41.13 M30.83 M 42.02 M EBIT ———41.45 M30.76 M 41.5 M Cost of revenue ———1.26 M1.23 M 528 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) -747 K-1.05 M-648 K-323 K68 K 518 K