Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 49.47 M67.07 M72.15 M74.49 M102.24 M118.3 M 118.3 M Research & development 28.69 M50.08 M53.46 M61.05 M127.64 M197.1 M 197.1 M Operating income -62.85 M-78.04 M-78.65 M-82.38 M-171.78 M-270.02 M -270.02 M Non-Operating Income, Total -92.79 M71.48 M7.62 M1.65 M-21.73 M4.08 M 4.08 M Interest expense, net of interest capitalized 6.77 M6.67 M7.02 M11.34 M13.58 M11.84 M 11.84 M Non-Operating Income, excl. Interest Expenses -99.55 M64.81 M595 K-9.69 M-35.3 M-7.76 M -7.76 M Unusual income/expense -8 0001 000-1 000-1 000-1 000— — Pretax income -160.05 M-11.18 M-75.89 M-72.65 M-235.03 M-277.77 M -277.77 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -155.64 M-6.55 M-71.04 M-80.74 M-193.51 M-265.94 M -265.94 M Discontinued operations —————— — Net income -155.64 M-6.55 M-71.04 M-80.74 M-193.51 M-265.94 M -265.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -155.64 M-80.27 M-80.28 M-86.97 M-193.51 M-265.94 M -265.94 M Basic earnings per share (Basic EPS) —-0.09-0.92-1.01-1.22-1.42 -1.42 Diluted earnings per share (Diluted EPS) —-0.98-0.97-1.02-1.22-1.42 -1.42 Average basic shares outstanding —76.39 M76.88 M79.83 M158.27 M187.24 M 713.15 M Diluted shares outstanding —82.16 M82.64 M85.6 M158.27 M187.24 M 713.15 M EBITDA -60.07 M-75.62 M-76.55 M-79.4 M-168 M-265.69 M -265.69 M EBIT -62.85 M-78.04 M-78.65 M-82.38 M-171.78 M-270.02 M -270.02 M Cost of revenue 2.08 M4.41 M4.54 M5.28 M5.63 M6.57 M 6.57 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.77 M2.42 M2.11 M2.98 M3.79 M4.32 M 4.32 M