ODYS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.3 M2.06 M362 K149 K439 K 3.02 M Gross profit 461 K538 K133 K23 K177 K 871 K Operating expenses 4.22 M5.1 M4.57 M4.73 M4.61 M 19.01 M Selling/general/admin expenses 2.04 M2.61 M2.21 M2.25 M2.29 M 9.37 M Research & development 2.18 M2.49 M2.36 M2.48 M2.32 M 9.64 M Operating income -3.76 M-4.56 M-4.44 M-4.71 M-4.43 M -18.14 M Non-Operating Income, Total -8 000-29 K71 K-24 K-41 K -23 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -8 000-29 K71 K-24 K-41 K -23 K Unusual income/expense 0———— — Pretax income -3.77 M-4.59 M-4.37 M-4.73 M17.04 M 3.35 M Equity in earnings ————— — Taxes ————9.72 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.56 M-4.26 M-4.08 M-4.42 M-4.28 M -17.04 M Discontinued operations ————— — Net income -3.56 M-4.26 M-4.08 M-4.42 M-4.28 M -17.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.56 M-4.26 M-4.08 M-4.42 M-4.28 M -17.04 M Basic earnings per share (Basic EPS) -0.29-0.29-0.25-0.27-0.26 -1.07 Diluted earnings per share (Diluted EPS) -0.29-0.29-0.25-0.27-0.26 -1.07 Average basic shares outstanding 11.45 M14.57 M16.32 M16.33 M15.9 K 47.24 M Diluted shares outstanding 11.45 M14.57 M16.32 M16.33 M15.9 K 47.24 M EBITDA -3.73 M-4.53 M-4.41 M-4.68 M-4.4 M -18.02 M EBIT -3.76 M-4.56 M-4.44 M-4.71 M-4.43 M -18.14 M Cost of revenue 843 K1.53 M229 K126 K262 K 2.14 M Other cost of goods sold 0203 K00— — Depreciation & amortization (cash flow) 31 K27 K31 K30 K29 K 117 K