Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 119.52 M169.46 M220.03 M260.72 M233.88 M238.18 M 219.41 M Research & development 52.06 M49.27 M77.36 M90.56 M81.54 M79.8 M 77.75 M Operating income 41.33 M55.2 M114.51 M8.74 M18.3 M58.13 M 67.56 M Non-Operating Income, Total -31.97 M-17.23 M-26.01 M-48.26 M-49.46 M-9.23 M 13.31 M Interest expense, net of interest capitalized ————3.72 M3.49 M — Non-Operating Income, excl. Interest Expenses -15 M-17.6 M-21.17 M-36.42 M-32.1 M-10.8 M -1.49 M Unusual income/expense -16.97 M375 K-4.84 M-11.84 M-21.08 M-1.93 M 14.81 M Pretax income 9.36 M37.97 M88.5 M-39.51 M-31.17 M48.9 M 80.87 M Equity in earnings —————— — Taxes 10.5 M15.47 M19.91 M-49.2 M10.62 M20.07 M 22.28 M Non-controlling/minority interest —1.2 M2.04 M1.83 M2.54 M3.44 M 3.78 M After tax other income/expense —————— — Net income before discontinued operations -1.14 M21.31 M66.56 M7.86 M-44.32 M25.39 M 54.81 M Discontinued operations ———-195.38 M-8.15 M0 — Net income -1.14 M21.31 M66.56 M-187.53 M-52.47 M25.39 M 54.81 M Dilution adjustment —————-1.26 M -4.61 M Preferred dividends —————8.67 M 12.13 M Diluted net income available to common stockholders -1.14 M21.31 M66.56 M-187.53 M-52.47 M15.46 M 38.08 M Basic earnings per share (Basic EPS) -0.050.881.35-3.78-10.29 0.73 Diluted earnings per share (Diluted EPS) -0.050.831.22-3.65-10.28 0.71 Average basic shares outstanding 23.99 M24.28 M49.47 M49.57 M52.43 M53.15 M 210.87 M Diluted shares outstanding 23.99 M25.79 M54.44 M51.32 M52.43 M54.37 M 216.29 M EBITDA 62.76 M86.71 M158.25 M43.96 M84.01 M114.35 M 120.35 M EBIT 26.33 M37.6 M93.34 M-27.68 M18.3 M58.13 M 67.56 M Cost of revenue 905.98 M1.19 B1.37 B1.03 B830.02 M974.52 M 966.62 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 36.43 M49.11 M64.91 M71.63 M65.72 M56.22 M 52.79 M