Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 36.21 M25.18 M23.45 M22.39 M 107.23 M Research & development ———— — Operating income -153.87 M-38.09 M-34.12 M-44.22 M -270.3 M Non-Operating Income, Total -12.89 M-5.08 M-7.56 M-25.23 M -50.76 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses -10.73 M-5.4 M-8.14 M-23.07 M -47.35 M Unusual income/expense -2.15 M318 K583 K-2.16 M -3.41 M Pretax income -166.75 M-43.17 M-41.68 M-69.45 M -321.06 M Equity in earnings ———— — Taxes -1.04 M1.07 M1.98 M11 K 2.02 M Non-controlling/minority interest -90.19 M-23.77 M-23.3 M-37.87 M -175.14 M After tax other income/expense ———— — Net income before discontinued operations -75.52 M-20.48 M-20.36 M-31.59 M -147.95 M Discontinued operations ———— — Net income -75.52 M-20.48 M-20.36 M-31.59 M -147.95 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 75.52 M20.48 M20.36 M31.59 M 147.95 M Basic earnings per share (Basic EPS) -23.08-6.28-6.23-9.67 -45.26 Diluted earnings per share (Diluted EPS) -23.08-6.28-6.23-9.67 -45.26 Average basic shares outstanding 3.27 M3.26 M3.27 M3.27 M 13.06 M Diluted shares outstanding 3.27 M3.26 M3.27 M3.27 M 13.06 M EBITDA -84.93 M-25.38 M-23.1 M-32.77 M -166.18 M EBIT -169.5 M-46.81 M-44.27 M-64.75 M -325.33 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 84.57 M21.43 M21.17 M31.98 M 159.16 M