PLPC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 167.12 M148.54 M169.6 M178.09 M173.11 M 669.34 M Gross profit 55.63 M48.67 M55.4 M52.85 M51.62 M 208.54 M Operating expenses 34.06 M29.7 M32.14 M33.04 M33.59 M 128.48 M Selling/general/admin expenses 31.78 M29.81 M31.76 M32.4 M33.22 M 127.19 M Research & development ————— — Operating income 17.51 M13.13 M17.12 M13.13 M11.75 M 55.13 M Non-Operating Income, Total -193 K541 K182 K-10.78 M538 K -9.52 M Interest expense, net of interest capitalized 381 K376 K318 K312 K297 K 1.3 M Non-Operating Income, excl. Interest Expenses -45 K-242 K-252 K-11.6 M146 K -11.95 M Unusual income/expense -529 K407 K116 K510 K95 K 1.13 M Pretax income 17.32 M13.67 M17.31 M2.36 M12.29 M 45.62 M Equity in earnings ————— — Taxes 6.88 M2.12 M4.61 M-263 K3.85 M 10.31 M Non-controlling/minority interest -7 00036 K-5 000-7 0000 24 K After tax other income/expense 171 K228 K-1.27 M-2.02 M2.65 M -413 K Net income before discontinued operations 10.45 M11.52 M12.71 M2.63 M8.44 M 35.28 M Discontinued operations ————— — Net income 10.45 M11.52 M12.71 M2.63 M8.44 M 35.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.45 M11.52 M12.71 M2.63 M8.44 M 35.28 M Basic earnings per share (Basic EPS) 2.132.342.580.531.72 7.17 Diluted earnings per share (Diluted EPS) 2.132.332.560.531.72 7.14 Average basic shares outstanding 4.91 M4.93 M4.93 M4.92 M4.92 M 19.69 M Diluted shares outstanding 4.95 M4.95 M4.96 M4.94 M4.94 M 19.79 M EBITDA 133.85 M118.4 M137.01 M144.18 M139.38 M 538.96 M EBIT 129 M113 M131.33 M138.37 M133.24 M 515.93 M Cost of revenue 111.49 M99.87 M114.2 M125.24 M121.49 M 460.8 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.85 M5.4 M5.69 M5.81 M6.14 M 23.03 M