PSNL

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 25.71 M16.8 M20.61 M17.2 M14.49 M 69.1 M Gross profit 8.74 M4.55 M7.21 M4.76 M1.91 M 18.43 M Operating expenses 23.13 M25.2 M27.49 M29.09 M27.61 M 109.4 M Selling/general/admin expenses 11.44 M11.17 M12.26 M14.18 M13.03 M 50.64 M Research & development 11.68 M11.49 M12.64 M12.38 M12.17 M 48.69 M Operating income 14.38 M18.11 M17.7 M21.8 M23.29 M 80.9 M Non-Operating Income, Total 27.46 M-13.5 M2.07 M1.96 M1.71 M -7.76 M Interest expense, net of interest capitalized 7 000-1 00028 K48 K64 K 139 K Non-Operating Income, excl. Interest Expenses 1.38 M1.63 M2 M1.83 M1.62 M 7.08 M Unusual income/expense 26.08 M-15.13 M46 K80 K26 K -14.98 M Pretax income 39.09 M16.42 M15.74 M20.05 M21.65 M 73.87 M Equity in earnings ————— — Taxes 3 0004 0007 0002 0003 000 16 K Non-controlling/minority interest ————— — After tax other income/expense 48 K37 K377 K-114 K-34 K 266 K Net income before discontinued operations 39.09 M16.43 M15.75 M20.06 M21.65 M 73.88 M Discontinued operations ————— — Net income 39.09 M16.43 M15.75 M20.06 M21.65 M 73.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 39.09 M16.43 M15.75 M20.06 M21.65 M 73.88 M Basic earnings per share (Basic EPS) -0.64-0.23-0.18-0.23-0.24 -0.88 Diluted earnings per share (Diluted EPS) -0.64-0.23-0.18-0.23-0.24 -0.88 Average basic shares outstanding 61.05 M59.25 M87.46 M88.52 M88.7 M 323.93 M Diluted shares outstanding 61.05 M59.25 M87.46 M88.52 M88.7 M 323.93 M EBITDA -11.58 M-18.15 M-17.68 M-21.84 M-23.21 M -80.88 M EBIT -14.38 M-20.66 M-20.28 M-24.34 M-25.7 M -90.97 M Cost of revenue 16.96 M12.25 M13.4 M12.45 M12.58 M 50.68 M Other cost of goods sold —2.28 M1.89 M2.05 M2.44 M 8.66 M Depreciation & amortization (cash flow) 2.8 M2.5 M2.6 M2.5 M2.48 M 10.09 M