PSNL

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 16.8 M20.61 M17.2 M14.49 M17.34 M 69.65 M Gross profit 4.55 M7.21 M4.76 M1.91 M1.9 M 15.78 M Operating expenses 25.2 M27.49 M29.09 M27.61 M29.43 M 113.62 M Selling/general/admin expenses 11.17 M12.26 M14.18 M13.03 M14.09 M 53.57 M Research & development 11.49 M12.64 M12.38 M12.17 M13.07 M 50.26 M Operating income -18.11 M-17.7 M-21.8 M-23.29 M-25.27 M -88.06 M Non-Operating Income, Total 1.69 M1.98 M1.8 M1.71 M1.53 M 7.01 M Interest expense, net of interest capitalized -1 00028 K48 K64 K65 K 205 K Non-Operating Income, excl. Interest Expenses 1.63 M2 M1.83 M1.62 M1.5 M 6.95 M Unusual income/expense 59 K-46 K-80 K26 K-42 K -142 K Pretax income -16.42 M-15.74 M-20.05 M-21.65 M-23.8 M -81.25 M Equity in earnings ————— — Taxes 4 0007 0002 0003 0009 000 21 K Non-controlling/minority interest ————— — After tax other income/expense -37 K377 K-114 K-34 K73 K 302 K Net income before discontinued operations -16.43 M-15.75 M-20.06 M-21.65 M-23.81 M -81.27 M Discontinued operations ————— — Net income -16.43 M-15.75 M-20.06 M-21.65 M-23.81 M -81.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -16.43 M-15.75 M-20.06 M-21.65 M-23.81 M -81.27 M Basic earnings per share (Basic EPS) -0.23-0.18-0.23-0.24-0.26 -0.91 Diluted earnings per share (Diluted EPS) -0.23-0.18-0.23-0.24-0.26 -0.91 Average basic shares outstanding 59.25 M87.46 M88.52 M88.7 M89.24 M 353.92 M Diluted shares outstanding 59.25 M87.46 M88.52 M88.7 M89.24 M 353.92 M EBITDA -15.57 M-15.11 M-19.3 M-20.79 M-22.8 M -78.01 M EBIT -18.11 M-17.7 M-21.8 M-23.29 M-25.27 M -88.06 M Cost of revenue 12.25 M13.4 M12.45 M12.58 M15.45 M 53.87 M Other cost of goods sold 2.28 M1.89 M2.05 M2.44 M2.43 M 8.81 M Depreciation & amortization (cash flow) 2.54 M2.59 M2.5 M2.5 M2.46 M 10.05 M