Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 12.28 M14.3 M11.88 M11.9 M10.71 M 48.78 M Research & development 16.17 M16.99 M13.72 M15.21 M13.88 M 59.8 M Operating income -28.09 M-30.68 M-25.11 M-30.12 M-39.77 M -125.68 M Non-Operating Income, Total 2.8 M5.01 M5.96 M3.33 M4.09 M 18.38 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.81 M5.02 M5.97 M3.34 M4.09 M 18.43 M Unusual income/expense -9 000-9 000-14 K-14 K-7 000 -44 K Pretax income -25.27 M-33.11 M-19.18 M-28.82 M-35.68 M -116.79 M Equity in earnings ————— — Taxes 43 K13 K11 K20 K19 K 63 K Non-controlling/minority interest ————— — After tax other income/expense 1 000-1 000000 -1 000 Net income before discontinued operations -25.31 M-33.12 M-19.19 M-28.84 M-35.7 M -116.85 M Discontinued operations ————— — Net income -25.31 M-33.12 M-19.19 M-28.84 M-35.7 M -116.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -25.31 M-33.12 M-19.19 M-28.84 M-35.7 M -116.85 M Basic earnings per share (Basic EPS) -0.18-0.23-0.11-0.15-0.17 -0.66 Diluted earnings per share (Diluted EPS) -0.18-0.23-0.11-0.15-0.17 -0.66 Average basic shares outstanding 142.04 M143.2 M182.3 M182.97 M191.75 M 700.22 M Diluted shares outstanding 142.04 M143.2 M182.3 M182.97 M191.75 M 700.22 M EBITDA -26.93 M-29.68 M-24.2 M-28.93 M-38.6 M -121.41 M EBIT -28.09 M-30.68 M-25.11 M-30.12 M-39.77 M -125.68 M Cost of revenue 420 K582 K356 K240 K358 K 1.54 M Other cost of goods sold 824 K838 K696 K301 K760 K 2.6 M Depreciation & amortization (cash flow) 1.16 M994 K917 K1.19 M1.17 M 4.28 M