Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 428.54 M906.2 M714.61 M828.9 M759.78 M 695.4 M Research & development ————— — Operating income 344.76 M700.39 M69.45 M144.65 M475.74 M 282.68 M Non-Operating Income, Total 1.66 M1.38 M250.96 M233.29 M274.85 M 179.39 M Interest expense, net of interest capitalized 65.25 M92.45 M141.19 M187.01 M133.31 M 103.8 M Non-Operating Income, excl. Interest Expenses -63.59 M-91.07 M109.77 M46.28 M141.54 M 75.59 M Unusual income/expense ————— — Pretax income 279.46 M617.56 M-220.45 M-142.32 M-878.73 M -177.15 M Equity in earnings 623 K2.8 M3.57 M181 K31 K 35.36 M Taxes 75.44 M163.96 M63.86 M36.69 M22.13 M -31.06 M Non-controlling/minority interest -1.13 M5.75 M3.23 M-5.72 M-10.66 M -24.14 M After tax other income/expense 16.81 M22.32 M3.2 M9.65 M23.26 M 6.16 M Net income before discontinued operations 204.02 M445.05 M159.83 M99.91 M638.36 M -67.39 M Discontinued operations ————125.92 M 305.03 M Net income 204.02 M445.05 M159.83 M99.91 M764.27 M 237.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 204.02 M445.05 M167.84 M107.97 M772.33 M 237.64 M Basic earnings per share (Basic EPS) 7.8315.99-5.95-3.69-25.46 7.01 Diluted earnings per share (Diluted EPS) 7.5615.09-5.95-3.69-25.46 7.01 Average basic shares outstanding 25.61 M27.37 M28.19 M29.27 M30.34 M 121.96 M Diluted shares outstanding 26.51 M29.01 M28.19 M29.27 M30.34 M 121.96 M EBITDA ———561.87 M-166.35 M 38.93 M EBIT ———512.27 M-211.76 M 423 K Cost of revenue ———213.35 M167.63 M 155.58 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19.37 M25.87 M39.97 M49.6 M45.41 M 38.51 M