RPD

Value 202020212022202320242025 TTM Total revenue 411.49 M535.4 M685.08 M777.71 M844.01 M859.79 M 859.79 M Gross profit 289.97 M366.46 M470.73 M545.97 M592.97 M604.75 M 604.75 M Operating expenses 364.07 M486.52 M582.35 M626.7 M557.94 M593.19 M 593.19 M Selling/general/admin expenses 255.5 M325.74 M392.38 M396.91 M384.81 M402.53 M 402.53 M Research & development 108.57 M160.78 M189.97 M176.78 M173.13 M190.66 M 190.66 M Operating income -74.1 M-120.06 M-111.61 M-80.73 M35.03 M11.57 M 11.16 M Non-Operating Income, Total 1.53 M2.59 M4.74 M26.1 M25.34 M29.95 M 29.05 M Interest expense, net of interest capitalized 24.14 M14.29 M10.98 M64.7 M10.96 M10.44 M 10.44 M Non-Operating Income, excl. Interest Expenses -22.52 M-9.79 M-4.72 M-24.08 M18.06 M13.48 M 12.58 M Unusual income/expense -81 K-1.92 M-1.52 M-14.52 M-3.68 M6.03 M 6.03 M Pretax income -96.86 M-135.91 M-122.31 M-149.78 M41.45 M30.18 M 30.18 M Equity in earnings —————— — Taxes 1.99 M10.42 M2.41 M-518 K15.93 M6.8 M 6.8 M Non-controlling/minority interest —————— — After tax other income/expense -168 K-1.92 M200 K-469 K1.5 M6.35 M 6.35 M Net income before discontinued operations -98.85 M-146.33 M-124.72 M-149.26 M25.53 M23.38 M 23.38 M Discontinued operations —————— — Net income -98.85 M-146.33 M-124.72 M-149.26 M25.53 M23.38 M 23.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 98.85 M146.33 M124.72 M149.26 M25.53 M23.38 M 23.38 M Basic earnings per share (Basic EPS) —-2.65-2.13-2.460.410.36 0.36 Diluted earnings per share (Diluted EPS) —-2.65-2.13-2.460.40.36 0.36 Average basic shares outstanding —55.27 M58.55 M60.76 M62.61 M64.73 M 257.11 M Diluted shares outstanding —55.27 M58.55 M60.76 M63.18 M65 M 258.38 M EBITDA -51.47 M-86.56 M-70.58 M-34.79 M79.93 M57 M 57 M EBIT -74.1 M-120.06 M-111.61 M-80.73 M35.03 M11.57 M 11.57 M Cost of revenue 121.52 M168.95 M214.35 M231.74 M251.03 M255.04 M 255.04 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.63 M33.5 M41.04 M45.94 M44.89 M45.44 M 45.44 M