RVYL

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 12.61 M33.42 M15.13 M2.78 M2.79 M 54.12 M Gross profit 4.86 M13.2 M6.71 M1.22 M1.39 M 22.53 M Operating expenses 7.34 M15.17 M7.56 M4.5 M3.2 M 30.45 M Selling/general/admin expenses 1.48 M3.62 M1.57 M1.35 M941 K 7.49 M Research & development 815 K821 K449 K129 K216 K 1.61 M Operating income 2.48 M1.97 M848 K3.29 M1.81 M 7.92 M Non-Operating Income, Total 2.11 M1.11 M1.43 M390 K142 K 3.07 M Interest expense, net of interest capitalized 600 K1.02 M1.3 M22 K0 2.34 M Non-Operating Income, excl. Interest Expenses 1.44 M-1.02 M-1.3 M-22 K0 -2.34 M Unusual income/expense 72 K1.11 M1.43 M390 K142 K 3.07 M Pretax income 4.59 M3.08 M2.27 M3.68 M1.95 M 10.98 M Equity in earnings ————— — Taxes 600 K313 K500 K164 K0 977 K Non-controlling/minority interest ————— — After tax other income/expense —530 K68 K21 K45 K 664 K Net income before discontinued operations 5.17 M6.85 M2.76 M3.84 M1.95 M 15.4 M Discontinued operations ———4.57 M0 — Net income 5.17 M6.85 M2.76 M8.41 M1.95 M 19.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.17 M6.85 M2.76 M8.41 M1.95 M 19.97 M Basic earnings per share (Basic EPS) -26.6-32.2-11.55-28-2.45 -74.2 Diluted earnings per share (Diluted EPS) -26.6-32.2-11.55-28-2.45 -74.2 Average basic shares outstanding 194.64 K191.26 K236.15 K301.77 K815.62 K 1.54 M Diluted shares outstanding 194.64 K191.26 K236.15 K301.77 K851.34 K 1.58 M EBITDA -1.89 M-1.53 M-715 K-3.08 M-1.82 M -7.15 M EBIT -2.48 M-1.97 M-848 K-3.29 M-1.81 M -7.92 M Cost of revenue 7.75 M20.22 M8.42 M1.56 M1.39 M 31.59 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 591 K438 K133 K204 K-12 K 763 K