Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 161.57 M177.08 M237.12 M331.63 M290.92 M 290.28 M Research & development ————— — Operating income 77.33 M169.48 M148.31 M161.28 M208.76 M 234.19 M Non-Operating Income, Total 5.93 M5.37 M8.42 M11.74 M18.21 M 21.1 M Interest expense, net of interest capitalized 24.29 M8.22 M14.33 M200.74 M293.59 M 271.59 M Non-Operating Income, excl. Interest Expenses -18.36 M-2.85 M-5.92 M-188.99 M-275.37 M -250.5 M Unusual income/expense ————— — Pretax income 100.58 M158.74 M138.14 M134.25 M155.84 M 186.65 M Equity in earnings ————— — Taxes 22.82 M34.34 M31.63 M30.22 M34.85 M 41.95 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 77.76 M124.4 M106.51 M104.03 M120.99 M 144.7 M Discontinued operations ————— — Net income 77.76 M124.4 M106.51 M104.03 M120.99 M 144.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 77.76 M124.4 M106.51 M104.03 M120.99 M 144.7 M Basic earnings per share (Basic EPS) 1.452.21.671.241.43 1.69 Diluted earnings per share (Diluted EPS) 1.442.181.661.231.42 1.68 Average basic shares outstanding 53.5 M56.59 M63.71 M83.8 M84.37 M 339.19 M Diluted shares outstanding 53.93 M57.09 M64.26 M84.33 M85.04 M 342.04 M EBITDA 84.19 M163.01 M——— — EBIT 77.33 M158.72 M——— — Cost of revenue 37.78 M9.42 M——— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.86 M4.29 M14.64 M36.02 M29.53 M 44.82 M