Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.46 M5.76 M5.81 M6.09 M5.89 M5.97 M 5.97 M Research & development —————— — Operating income 33.07 M34.14 M31.31 M31.99 M28.97 M30.59 M 32.64 M Non-Operating Income, Total -1.51 M-376 K426 K947 K658 K126 K 126 K Interest expense, net of interest capitalized 7.45 M3.95 M4.5 M16.76 M26.37 M22.64 M 22.64 M Non-Operating Income, excl. Interest Expenses -8.96 M-4.33 M-4.07 M-15.81 M-25.71 M-22.51 M -22.51 M Unusual income/expense —————— — Pretax income 11.33 M11.43 M10.88 M9 M5.65 M8.67 M 8.67 M Equity in earnings —————— — Taxes 2.39 M2.27 M2.07 M1.56 M1.01 M1.51 M 1.51 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.94 M9.16 M8.8 M7.44 M4.64 M7.16 M 7.16 M Discontinued operations —————— — Net income 8.94 M9.16 M8.8 M7.44 M4.64 M7.16 M 7.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.94 M9.16 M8.74 M7.39 M4.61 M7.13 M 7.13 M Basic earnings per share (Basic EPS) 3.463.523.392.881.812.79 2.79 Diluted earnings per share (Diluted EPS) 3.423.463.352.861.82.77 2.77 Average basic shares outstanding 2.56 M2.58 M2.58 M2.56 M2.54 M2.56 M 10.22 M Diluted shares outstanding 2.59 M2.63 M2.61 M2.58 M2.57 M2.58 M 10.31 M EBITDA 26.68 M31 M27.58 M16.03 M3.3 M8.56 M 10.12 M EBIT 25.62 M30.19 M26.81 M15.23 M2.6 M7.96 M 10.01 M Cost of revenue 925 K425 K1.23 M-273 K-120 K127 K 127 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.06 M810 K777 K798 K703 K601 K 110 K