Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.57 M10.04 M14.3 M10.97 M36.08 M34.7 M 34.7 M Research & development —————— — Operating income -1.25 M15.05 M13.07 M11.49 M2.35 M-11.04 M -11.04 M Non-Operating Income, Total 381 K695 K1.18 M1.68 M3.7 M1.01 M 1.01 M Interest expense, net of interest capitalized 340 K284 K130 K173 K348 K434 K 434 K Non-Operating Income, excl. Interest Expenses -192 K-223 K398 K1.39 M1.83 M470 K 470 K Unusual income/expense 233 K634 K652 K119 K1.52 M105 K 105 K Pretax income -1.21 M15.42 M14 M12.88 M4.57 M-10.47 M -10.47 M Equity in earnings —————— — Taxes 705 K4.26 M4.8 M3.38 M1.11 M-2.57 M -2.57 M Non-controlling/minority interest —————— — After tax other income/expense 133 K2 000-46 K-50 K-89 K93 K 93 K Net income before discontinued operations -1.91 M11.16 M9.2 M9.5 M3.46 M-7.9 M -7.9 M Discontinued operations —————— — Net income -1.91 M11.16 M9.2 M9.5 M3.46 M-7.9 M -7.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.89 M10.97 M9.06 M9.35 M3.35 M-7.53 M -7.53 M Basic earnings per share (Basic EPS) -0.321.851.521.550.55-1.22 -1.22 Diluted earnings per share (Diluted EPS) -0.321.851.521.550.55-1.22 -1.22 Average basic shares outstanding 5.87 M5.92 M5.97 M6.04 M6.08 M6.15 M 24.61 M Diluted shares outstanding 5.87 M5.92 M5.97 M6.04 M6.08 M6.15 M 24.61 M EBITDA 5.28 M20.8 M18.24 M16.54 M5.67 M-7.23 M -3.86 M EBIT -1.25 M15.05 M13.07 M11.49 M389 K-12.41 M -9.04 M Cost of revenue ————983 K681 K 681 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.52 M5.75 M5.17 M5.05 M5.28 M5.18 M 5.18 M