Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 33.34 M36.78 M41.13 M43.67 M37.27 M32.2 M 32.2 M Research & development —————— — Operating income 9.72 M4.18 M5.39 M9.4 M924 K-16.9 M -16.9 M Non-Operating Income, Total 242 K510 K482 K-346 K-171 K-1.24 M -1.24 M Interest expense, net of interest capitalized —————62 K — Non-Operating Income, excl. Interest Expenses 00000-62 K 0 Unusual income/expense 242 K510 K482 K-346 K-171 K-1.24 M -1.24 M Pretax income 9.27 M-5.67 M4.9 M7.13 M-1.47 M-20.55 M -20.55 M Equity in earnings —————— — Taxes 312 K2.11 M2.78 M2.36 M1.22 M4.07 M 4.07 M Non-controlling/minority interest 5.59 M3.78 M2.86 M874 K463 K0 0 After tax other income/expense —————— — Net income before discontinued operations 3.37 M-1.78 M-732 K3.9 M-3.15 M-24.63 M -24.63 M Discontinued operations —————0 0 Net income 3.37 M-1.78 M-732 K3.9 M-3.15 M-24.63 M -24.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.37 M-1.78 M-732 K3.9 M-3.15 M-24.63 M -24.63 M Basic earnings per share (Basic EPS) 0.16-0.08-0.030.17-0.13-1.04 -1.04 Diluted earnings per share (Diluted EPS) 0.16-0.08-0.030.16-0.13-1.04 -1.04 Average basic shares outstanding 21.11 M21.27 M22.11 M23.33 M23.55 M23.62 M 94.19 M Diluted shares outstanding 21.16 M21.27 M22.11 M24.45 M23.73 M23.62 M 94.37 M EBITDA —————-16.89 M — EBIT 9.39 M8.53 M12.89 M14.33 M796 K-16.95 M 11.28 M Cost of revenue 185.33 M208.2 M201.45 M202.07 M158.36 M114.41 M 114.41 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————62 K —