Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 43.59 M46.3 M63.91 M48.03 M74.88 M 74.88 M Research & development 8.75 M9.43 M10.17 M15.04 M14.62 M 14.62 M Operating income -57.1 M-29.77 M-14.79 M6.56 M-2.58 M -2.58 M Non-Operating Income, Total 2.91 M-6.29 M-10.83 M-8.84 M98.03 M — Interest expense, net of interest capitalized 3.54 M5.19 M10.83 M8.84 M13.71 M 13.71 M Non-Operating Income, excl. Interest Expenses -631 K-11.49 M-21.65 M-17.67 M84.32 M — Unusual income/expense ————— — Pretax income -54.19 M-36.06 M-25.61 M-2.28 M95.46 M 95.46 M Equity in earnings ————— — Taxes -6.79 M809 K-521 K240 K-27.99 M -27.99 M Non-controlling/minority interest 3.29 M2.72 M5.66 M4.28 M4.54 M 4.54 M After tax other income/expense ————— — Net income before discontinued operations -50.7 M-39.59 M-30.76 M-6.79 M118.91 M 118.91 M Discontinued operations ————— — Net income -50.7 M-39.59 M-30.76 M-6.79 M118.91 M 118.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -51.09 M-39.59 M-30.76 M-6.79 M118.91 M 118.91 M Basic earnings per share (Basic EPS) -1.76-0.97-0.68-0.142.47 2.47 Diluted earnings per share (Diluted EPS) -1.76-0.97-0.68-0.142.44 2.44 Average basic shares outstanding 29.04 M40.84 M45.51 M47.4 M48.18 M 192.34 M Diluted shares outstanding 29.04 M40.84 M45.51 M47.4 M48.71 M 193.36 M EBITDA -148.06 M-5.04 M12.79 M24.18 M32.3 M 32.58 M EBIT -175.42 M-33.24 M-16.14 M5.48 M-3.37 M -3.09 M Cost of revenue 170.32 M186.97 M227.39 M272.64 M355.21 M 355.21 M Other cost of goods sold 13.44 M00—290.74 M — Depreciation & amortization (cash flow) 27.37 M28.19 M28.93 M18.69 M35.67 M 35.67 M