Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 49.2 M37.3 M29.26 M28.24 M33.75 M40.88 M 132.13 M Research & development 30.14 M21.49 M13.52 M9.15 M8.4 M9.56 M 40.63 M Operating income 80.21 M59.12 M45.74 M6.53 M22.11 M-64.96 M 9.41 M Non-Operating Income, Total 3.6 M3.13 M1.97 M1.82 M3.91 M3.78 M 11.48 M Interest expense, net of interest capitalized ——1.36 M1.38 M1.39 M1.35 M 5.48 M Non-Operating Income, excl. Interest Expenses 3.6 M3.13 M609 K441 K2.52 M2.43 M 6 M Unusual income/expense —————— — Pretax income 83.81 M175.99 M46.35 M6.97 M24.62 M20.89 M 98.83 M Equity in earnings —————— — Taxes —57.32 M———16.59 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 76.62 M55.98 M43.77 M4.71 M26.01 M-53.6 M 20.89 M Discontinued operations —————— — Net income 76.62 M55.98 M43.77 M4.71 M26.01 M-53.6 M 20.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 76.62 M55.98 M43.77 M4.71 M26.01 M-53.6 M 20.89 M Basic earnings per share (Basic EPS) -1.83-1.39-0.95-0.090.490.95 0.4 Diluted earnings per share (Diluted EPS) -1.83-1.39-0.95-0.090.470.96 0.39 Average basic shares outstanding 41.88 M40.18 M46.18 M50.48 M53.33 M50.82 M 200.81 M Diluted shares outstanding 41.88 M40.18 M46.18 M50.48 M54.92 M52.38 M 203.97 M EBITDA ———-8.19 M20.6 M— — EBIT ———-7.22 M20.96 M— — Cost of revenue ———696 K1.14 M— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.91 M-1.4 M-972 K-965 K-362 K-1.18 M -3.48 M