SMTK

Value 202020212022202320242025 TTM Total revenue —18 K40 K27 K82 K697 K — Gross profit —10 K7 0004 00050 K425 K — Operating expenses —17.6 M10.87 M10.83 M11.53 M14.21 M — Selling/general/admin expenses —8.07 M5.07 M5.19 M6.34 M7.37 M — Research & development —8.2 M5.8 M5.56 M5.11 M7.02 M — Operating income —-16.3 M-9.69 M-9.99 M-10.46 M12.84 M — Non-Operating Income, Total —-824 K-1.78 M1.49 M135 K2.3 M — Interest expense, net of interest capitalized —19 K19 K——87 K — Non-Operating Income, excl. Interest Expenses —-843 K-1.8 M1.49 M135 K2.21 M — Unusual income/expense —————— — Pretax income —-17.13 M-11.47 M-8.5 M-10.33 M10.53 M 2.06 M Equity in earnings —————— — Taxes ——24 K24 K1 00024 K 3.35 M Non-controlling/minority interest —————— — After tax other income/expense —-6.83 M———— — Net income before discontinued operations —-17.13 M-11.49 M-8.5 M-10.33 M10.51 M -1.29 M Discontinued operations —————— — Net income —-17.13 M-11.49 M-8.5 M-10.33 M10.51 M -1.29 M Dilution adjustment ————0— — Preferred dividends ————9.22 M— — Diluted net income available to common stockholders —-17.13 M-11.49 M-8.5 M-19.55 M10.51 M -1.29 M Basic earnings per share (Basic EPS) —-23.8-14-6.32-6-1.29 — Diluted earnings per share (Diluted EPS) —-23.8-14-6.32-6-1.29 -0.19 Average basic shares outstanding —720.95 K824.62 K1.34 M3.26 M8.16 M 31.66 M Diluted shares outstanding —720.95 K824.62 K1.34 M3.26 M8.16 M 31.66 M EBITDA —-17.38 M-10.67 M-10.68 M-11.22 M-13.49 M — EBIT —-17.59 M-10.87 M-10.83 M-11.48 M-13.79 M — Cost of revenue —8 00033 K23 K32 K272 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —209 K198 K145 K258 K299 K —