SNES

Value 202020212022202320242025 TTM Total revenue 258 K600 K1.02 M1.19 M1.86 M2.22 M 2.22 M Gross profit 1 000244 K464 K539 K1 M1.39 M 1.39 M Operating expenses 7.93 M9.18 M10.14 M8.27 M7.25 M7.89 M 7.89 M Selling/general/admin expenses 6.44 M7.22 M8.65 M7.28 M5.76 M6.33 M 6.33 M Research & development 1.49 M1.95 M1.86 M1.23 M1.71 M1.7 M 1.7 M Operating income -7.93 M-8.93 M-9.67 M-7.73 M-6.25 M-6.5 M -6.5 M Non-Operating Income, Total -4 000666 K-21 K22 K65 K122 K 122 K Interest expense, net of interest capitalized 28 K11 K2 0004 00022 K22 K 22 K Non-Operating Income, excl. Interest Expenses -53 K655 K3 00018 K12 K100 K 100 K Unusual income/expense 21 K0-26 K031 K0 0 Pretax income -7.96 M-8.28 M-9.7 M-7.71 M-6.21 M-6.41 M -6.41 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.94 M-8.27 M-9.7 M-7.71 M-6.18 M-6.38 M -6.38 M Discontinued operations —————— — Net income -7.94 M-8.27 M-9.7 M-7.71 M-6.18 M-6.38 M -6.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.37 M-8.27 M-9.7 M-7.71 M-6.18 M-6.38 M -6.38 M Basic earnings per share (Basic EPS) ——-1 860-115.1-8.86-1.95 -1.95 Diluted earnings per share (Diluted EPS) ——-1 860-115.1-8.86-1.95 -1.95 Average basic shares outstanding ——5 211.6866.99 K697.97 K3.28 M 11.1 M Diluted shares outstanding ——5 211.6866.99 K697.97 K3.28 M 11.1 M EBITDA ——-9.49 M-7.6 M-6.09 M-6.37 M — EBIT -7.96 M-8.93 M-9.67 M-7.73 M-6.25 M-6.5 M -6.5 M Cost of revenue 281 K356 K555 K654 K853 K833 K 833 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——183 K135 K156 K135 K —