Financials
Value 2021202220232024 TTM Selling/general/admin expenses ——70.15 M108.01 M 168.83 M Research & development ———— — Operating income -3.78 M-4.41 M-52.36 M-68.51 M -26.62 M Non-Operating Income, Total 8.91 M10.39 M-43.86 M14.06 M 43.5 M Interest expense, net of interest capitalized ——14.03 M16.22 M 31.35 M Non-Operating Income, excl. Interest Expenses 8.91 M10.39 M-28.03 M-10.09 M -60.29 M Unusual income/expense ——-29.86 M7.93 M 72.44 M Pretax income 5.13 M5.98 M-96.22 M-54.44 M 16.88 M Equity in earnings ———— — Taxes ——-20 K0 -11 K Non-controlling/minority interest ———— — After tax other income/expense ———-9.18 M — Net income before discontinued operations 5.13 M5.98 M-243.7 M-54.44 M 16.89 M Discontinued operations ——-25.85 M-2.01 M -1.1 M Net income 5.13 M5.98 M-269.56 M-56.45 M 15.79 M Dilution adjustment 345 M——— — Preferred dividends 345 M——— — Diluted net income available to common stockholders 5.13 M5.98 M-269.56 M-92.34 M 7.91 M Basic earnings per share (Basic EPS) —0.28-4.94-0.85 0.27 Diluted earnings per share (Diluted EPS) 0.140.28-4.94-1.22 -0.2 Average basic shares outstanding 37.27 M43.13 M24.72 M66.66 M 312.5 M Diluted shares outstanding 37.27 M43.13 M24.72 M75.79 M 403.89 M EBITDA ——-51.66 M-65.77 M -20.58 M EBIT -10.19 M-10.83 M-52.36 M-68.51 M -26.62 M Cost of revenue ——69.83 M69.24 M 166.73 M Other cost of goods sold ———0 -131 K Depreciation & amortization (cash flow) ——700 K2.74 M 6.04 M