Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.5 M3.49 M3.76 M5.73 M5.81 M 18.8 M Research & development ————— — Operating income -125 K-1.72 M-211 K-1.64 M-109 K -3.69 M Non-Operating Income, Total 297 K-71 K-186 K59 K-208 K -406 K Interest expense, net of interest capitalized ———0— — Non-Operating Income, excl. Interest Expenses 00011 K11 K 22 K Unusual income/expense 297 K-71 K-186 K48 K-219 K -428 K Pretax income 252 K-1.72 M-343 K-1.51 M-274 K -3.86 M Equity in earnings ————— — Taxes 837 K32 K345 K249 K1.44 M 2.06 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -585 K-1.76 M-688 K-1.76 M-1.71 M -5.92 M Discontinued operations ————— — Net income -585 K-1.76 M-688 K-1.76 M-1.71 M -5.92 M Dilution adjustment 0——00 — Preferred dividends 0——67 K673 K — Diluted net income available to common stockholders -585 K-1.76 M-688 K-1.83 M-2.38 M -6.66 M Basic earnings per share (Basic EPS) -0.21-0.59-0.23-0.54-0.49 -1.85 Diluted earnings per share (Diluted EPS) -0.21-0.59-0.23-0.54-0.49 -1.85 Average basic shares outstanding 3 M2.98 M3 M3.26 M3.2 M 12.44 M Diluted shares outstanding 3 M2.98 M3 M3.26 M3.2 M 12.44 M EBITDA -34.05 M-1.44 M34 K-978 K33.15 M 30.76 M EBIT -34.37 M-1.72 M-211 K-1.64 M32.27 M 28.69 M Cost of revenue 16 M——27.33 M32.58 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 319 K283 K245 K666 K884 K 2.08 M