TACT

Value 202020212022202320242025 TTM Total revenue 30.67 M39.39 M58.14 M72.63 M43.38 M51.48 M 51.48 M Gross profit 12.93 M15.25 M24.41 M38.4 M21.48 M25.02 M 25.02 M Operating expenses 21.1 M24.76 M32.09 M32.69 M25.11 M26.43 M 26.43 M Selling/general/admin expenses 15.4 M17.28 M23.52 M23.25 M18.13 M19.73 M 19.73 M Research & development 5.7 M7.47 M8.57 M9.44 M6.98 M6.7 M 6.7 M Operating income -8.17 M-9.51 M-7.68 M5.71 M-3.63 M-1.42 M -1.42 M Non-Operating Income, Total 4 0003.29 M-224 K197 K58 K331 K 331 K Interest expense, net of interest capitalized 130 K157 K208 K310 K322 K339 K — Non-Operating Income, excl. Interest Expenses -182 K3.42 M-416 K-565 K-175 K-141 K 198 K Unusual income/expense 56 K-283 K-16 K452 K-89 K133 K 133 K Pretax income -8.17 M-6.22 M-7.9 M5.9 M-3.57 M-1.08 M -1.08 M Equity in earnings —————— — Taxes -2.54 M-2.07 M-1.97 M1.16 M6.29 M156 K 156 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.63 M-4.14 M-5.94 M4.75 M-9.86 M-1.24 M -1.24 M Discontinued operations —————— — Net income -5.63 M-4.14 M-5.94 M4.75 M-9.86 M-1.24 M -1.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.63 M-4.14 M-5.94 M4.75 M-9.86 M-1.24 M -1.24 M Basic earnings per share (Basic EPS) -0.72-0.45-0.60.48-0.99-0.12 -0.12 Diluted earnings per share (Diluted EPS) -0.72-0.45-0.60.47-0.99-0.12 -0.12 Average basic shares outstanding 7.83 M9.3 M9.9 M9.95 M10 M10.09 M 40.32 M Diluted shares outstanding 7.83 M9.3 M9.9 M10.02 M10 M10.09 M 40.38 M EBITDA -6.86 M-8.62 M-6.42 M7.16 M-2.64 M-715 K — EBIT -8.09 M-9.51 M-7.68 M5.71 M-3.63 M-1.42 M -1.42 M Cost of revenue 17.67 M24.14 M33.73 M34.23 M21.9 M26.46 M 26.46 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.23 M886 K1.25 M1.45 M988 K700 K —