Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 13.82 M13.54 M13.25 M14.87 M15 M 56.66 M Research & development ————— — Operating income -8.15 M-5.43 M-5.25 M-4.39 M-6.68 M -21.75 M Non-Operating Income, Total 671 K790 K596 K583 K1.54 M 3.51 M Interest expense, net of interest capitalized 567 K514 K496 K477 K432 K 1.92 M Non-Operating Income, excl. Interest Expenses -567 K-514 K-496 K-477 K-432 K -1.92 M Unusual income/expense 671 K790 K596 K583 K1.54 M 3.51 M Pretax income -8.05 M-5.16 M-5.14 M-4.28 M-5.57 M -20.16 M Equity in earnings ————— — Taxes 8 00057 K31 K-34 K5 000 59 K Non-controlling/minority interest ————— — After tax other income/expense -669 K183 K-34 K-66 K750 K 833 K Net income before discontinued operations -8.06 M-5.21 M-5.18 M-4.25 M-5.58 M -20.21 M Discontinued operations -13.65 M0000 0 Net income -21.71 M-5.21 M-5.18 M-4.25 M-5.58 M -20.21 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -21.71 M-5.21 M-5.18 M-4.25 M-5.58 M -20.21 M Basic earnings per share (Basic EPS) -0.19-0.04-0.04-0.03-0.06 -0.17 Diluted earnings per share (Diluted EPS) -0.19-0.04-0.04-0.03-0.06 -0.17 Average basic shares outstanding 111.96 M116.7 M120.28 M123.9 M121.69 M 482.57 M Diluted shares outstanding 111.96 M116.7 M120.28 M123.9 M121.69 M 482.57 M EBITDA -1.72 M-2.27 M-2.08 M-1.25 M-3.23 M -8.82 M EBIT -8.15 M-5.43 M-5.25 M-4.39 M-6.68 M -21.75 M Cost of revenue 13.17 M14.92 M15.92 M16.95 M16.27 M 64.06 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.43 M3.17 M3.17 M3.14 M3.45 M 12.92 M