Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 161.99 M128.79 M133.06 M140.04 M138.46 M 540.36 M Research & development 76.06 M69.14 M73.06 M78.52 M81.86 M 302.59 M Operating income -99.87 M-49.54 M-34.77 M-42.23 M-42.67 M -169.21 M Non-Operating Income, Total -23 K3.41 M2.91 M3.3 M2.48 M 12.09 M Interest expense, net of interest capitalized 3.19 M2.04 M2.06 M2.04 M1.09 M 7.23 M Non-Operating Income, excl. Interest Expenses -2.75 M870 K669 K1.04 M756 K 3.34 M Unusual income/expense -467 K501 K185 K217 K625 K 1.53 M Pretax income -99.89 M-46.13 M-31.86 M-38.93 M-40.2 M -157.11 M Equity in earnings ————— — Taxes 1.05 M234 K364 K601 K1.54 M 2.74 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -100.94 M-46.36 M-32.23 M-39.53 M-41.74 M -159.85 M Discontinued operations ————— — Net income -100.94 M-46.36 M-32.23 M-39.53 M-41.74 M -159.85 M Dilution adjustment -71.93 M000— — Preferred dividends 7.09 M000— — Diluted net income available to common stockholders -179.97 M-46.36 M-32.23 M-39.53 M-41.74 M -159.85 M Basic earnings per share (Basic EPS) -3.34-0.51-0.35-0.42-0.45 -1.73 Diluted earnings per share (Diluted EPS) -3.34-0.51-0.35-0.42-0.45 -1.73 Average basic shares outstanding 42.15 M90.33 M91.69 M93.27 M92.38 M 367.68 M Diluted shares outstanding 42.15 M90.33 M91.69 M93.27 M92.38 M 367.68 M EBITDA -81.22 M-37.03 M-17.82 M-25.93 M-23.88 M -104.66 M EBIT -101.61 M-56.98 M-37.86 M-46.41 M-46.6 M -187.85 M Cost of revenue 71.98 M71.02 M72.32 M74.92 M78.3 M 296.55 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20.39 M19.95 M20.04 M20.49 M22.72 M 83.19 M