Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.65 M2.39 M2.25 M2.11 M1.32 M 8.06 M Research & development ————— — Operating income -11.85 M-3.09 M-6.24 M-3.38 M-1.65 M -14.36 M Non-Operating Income, Total -152 K-23 K181 K38 K-205 K -9 000 Interest expense, net of interest capitalized 12 K23 K22 K55 K4 000 104 K Non-Operating Income, excl. Interest Expenses -198 K-70 K-69 K-127 K-46 K -312 K Unusual income/expense 34 K24 K228 K110 K-163 K 199 K Pretax income -12 M-3.11 M-6.06 M-3.34 M-1.86 M -14.37 M Equity in earnings ————— — Taxes 26 K0006 000 6 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -12.03 M-3.11 M-6.06 M-3.34 M-1.86 M -14.37 M Discontinued operations ————— — Net income -12.03 M-3.11 M-6.06 M-3.34 M-1.86 M -14.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -12.03 M-3.11 M-6.06 M-3.34 M-1.86 M -14.37 M Basic earnings per share (Basic EPS) -0.42-0.1-0.19-0.1-0.04 -0.43 Diluted earnings per share (Diluted EPS) -0.42-0.1-0.19-0.1-0.42 — Average basic shares outstanding 26.72 M32.73 M32.67 M32.79 M33.82 M 132.01 M Diluted shares outstanding 26.72 M32.73 M32.67 M32.79 M33.82 M 132.01 M EBITDA -10.17 M-2.02 M-5.17 M-2.63 M-1.14 M -10.96 M EBIT -12.03 M-3.13 M-6.29 M-3.45 M-1.7 M -14.57 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.86 M1.12 M1.12 M816 K554 K 3.61 M