Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5 M9.9 M11.6 M8.59 M7.93 M7.4 M 7.4 M Research & development —————— — Operating income 13.95 M43.56 M54.86 M47.77 M47.9 M49.85 M 48.82 M Non-Operating Income, Total 1.18 M708 K963 K2.22 M1.16 M1.24 M 1.24 M Interest expense, net of interest capitalized 3.35 M3.28 M3.18 M21.02 M29.55 M25.74 M 25.74 M Non-Operating Income, excl. Interest Expenses -2.17 M-2.58 M-2.22 M-18.8 M-28.4 M-24.5 M -24.5 M Unusual income/expense —————— — Pretax income 10.04 M11.92 M28.55 M23.27 M20.9 M24.08 M 24.08 M Equity in earnings —————— — Taxes 2.06 M1.85 M5.11 M4.01 M3.93 M4.82 M 4.82 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.98 M10.07 M23.44 M19.26 M16.97 M19.26 M 19.26 M Discontinued operations —————— — Net income 7.98 M10.07 M23.44 M19.26 M16.97 M19.26 M 19.26 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.98 M10.07 M23.44 M19.26 M16.97 M19.26 M 19.26 M Basic earnings per share (Basic EPS) 2.942.164.43.63.163.57 3.57 Diluted earnings per share (Diluted EPS) 2.942.144.383.583.153.55 3.55 Average basic shares outstanding 2.71 M4.67 M5.32 M5.36 M5.37 M5.39 M 21.55 M Diluted shares outstanding 2.71 M4.7 M5.35 M5.37 M5.39 M5.42 M 21.66 M EBITDA 18.37 M43.86 M54.75 M29.7 M18.78 M24.38 M 24.81 M EBIT 16.47 M40.96 M53.15 M28.2 M17.28 M23.08 M 22.05 M Cost of revenue 1.62 M1.01 M106 K734 K-600 K137 K 137 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.9 M2.9 M1.6 M1.5 M1.5 M1.3 M 2.77 M