WABC

Value 202020212022202320242025 TTM Total revenue 203.55 M212.88 M263.03 M320.9 M276.03 M244.9 M 244.9 M Gross profit 201.07 M214.83 M264.95 M325.94 M293.15 M259.16 M 259.16 M Operating expenses 31.56 M34.97 M35.09 M35.06 M35.04 M36.21 M 33.66 M Selling/general/admin expenses 31.49 M31.99 M32.2 M32.12 M32.41 M33.66 M 33.66 M Research & development —————— — Operating income 173.5 M182.79 M232.45 M293.78 M262.48 M225.63 M 228.18 M Non-Operating Income, Total -52 K-30 K892 K209 K141 K146 K 146 K Interest expense, net of interest capitalized 1.82 M1.96 M1.93 M3.89 M17.42 M13.71 M 13.71 M Non-Operating Income, excl. Interest Expenses -1.88 M-1.99 M-1.03 M-3.68 M-17.28 M-13.57 M -13.57 M Unusual income/expense —————— — Pretax income 104.36 M114.41 M159.87 M215.82 M183.87 M153.05 M 153.05 M Equity in earnings -2.44 M-2.62 M-5.72 M-5.75 M-5.18 M-3.64 M -3.64 M Taxes 26.39 M30.52 M43.56 M59.81 M50.42 M40.51 M 40.51 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 80.41 M86.51 M122.03 M161.77 M138.64 M116.17 M 116.17 M Discontinued operations —————— — Net income 80.41 M86.51 M122.03 M161.77 M138.64 M116.17 M 116.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 80.41 M86.51 M122.03 M161.77 M138.64 M116.17 M 116.17 M Basic earnings per share (Basic EPS) 2.983.224.546.065.24.52 4.52 Diluted earnings per share (Diluted EPS) 2.983.224.546.065.24.52 4.52 Average basic shares outstanding 26.94 M26.86 M26.89 M26.7 M26.68 M25.67 M 103.55 M Diluted shares outstanding 26.96 M26.87 M26.91 M26.71 M26.69 M25.67 M 103.55 M EBITDA 163.53 M172.6 M226.22 M286.42 M240.42 M209.56 M 212.1 M EBIT 167.68 M177.91 M227.93 M287 M240.69 M209.24 M 211.78 M Cost of revenue 4.3 M06 000-1.15 M300 K-550 K -550 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) -4.16 M-5.31 M-1.7 M-573 K-270 K320 K 320 K