ACCS

Value 202020212022202320242025 TTM Total revenue 18.53 M21.88 M23.51 M33.38 M23.06 M22.62 M 22.62 M Gross profit 13.11 M16.14 M17.83 M25.45 M17.44 M17.31 M 17.31 M Operating expenses 10.42 M12.39 M15.16 M40.56 M61.99 M19.18 M 19.18 M Selling/general/admin expenses 8.84 M10.57 M12.88 M17.19 M14.08 M13.56 M 13.56 M Research & development 825 K1.22 M1.31 M2.55 M2.82 M2.69 M 2.69 M Operating income 2.69 M3.74 M2.67 M2.82 M-16.32 M-1.87 M -1.87 M Non-Operating Income, Total —3 000———— — Interest expense, net of interest capitalized ———1.12 M1.11 M2 000 — Non-Operating Income, excl. Interest Expenses —3 000———— — Unusual income/expense —————— — Pretax income 8.69 M307 K2.66 M1.31 M-17.34 M-1.95 M -1.95 M Equity in earnings —————— — Taxes 724 K821 K724 K543 K-4.06 M-395 K -395 K Non-controlling/minority interest —————— — After tax other income/expense -19 K0———— — Net income before discontinued operations 2.11 M3.29 M1.93 M766 K-13.28 M-1.56 M -1.56 M Discontinued operations ————2.49 M5.85 M 5.85 M Net income 2.11 M3.29 M1.93 M766 K-10.79 M4.29 M 4.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.11 M3.29 M1.93 M766 K-10.79 M4.29 M 4.29 M Basic earnings per share (Basic EPS) 0.560.870.520.2-2.821.11 1.11 Diluted earnings per share (Diluted EPS) 0.560.860.520.2-2.821.11 1.11 Average basic shares outstanding 3 7553.78 M3.72 M3.8 M3 8273.86 M 7.72 M Diluted shares outstanding 3 7843.82 M3.74 M3.82 M3 8293.86 M 7.72 M EBITDA 4.04 M4.89 M3.7 M-12.16 M-41.62 M1.12 M 1.12 M EBIT 2.69 M3.74 M2.67 M-15.11 M-44.55 M-1.87 M -1.87 M Cost of revenue 5.42 M5.75 M5.68 M7.93 M5.62 M5.3 M 5.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.35 M1.14 M1.03 M2.96 M2.93 M2.99 M 2.99 M