AGO

Value 202020212022202320242025 TTM Total common shares outstanding 76.65 M66.06 M59.06 M55.46 M50.1 M44.95 M — Enterprise value 3.63 B5.19 B5.53 B5.89 B6.23 B5.56 B 22.64 B Price to earnings ratio 7.529.631.926.0713.18.76 39.26 Price to sales ratio 2.434.45.423.245.63.94 17.3 Price to cash flow ratio -3.18-1.93-1.589.65103.9916.9 74.82 Price to book ratio 0.410.590.770.780.890.77 1.38 Enterprise value to EBITDA ratio 3.925.738.544.077.065.84 25.56 Return on assets % 0.020.020.010.060.030.04 0.04 Return on equity % 0.050.060.020.130.070.09 0.09 Return on invested capital % —————— — Gross margin % 80.36124.2995.8587.25100.6992.97 378.14 Operating margin % 81.92105.4288.11105.32101.4989.37 313.18 EBITDA margin % 83.09106.8489.63105.46101.1585.77 321.47 Net margin % 32.4745.8717.1553.8243.1245.32 181.35 Quick ratio —————— — Current ratio —————— — Inventory turnover —————— — Asset turnover 0.080.050.040.090.070.09 0.09 Debt to assets ratio 0.090.10.110.140.150.15 0.57 Debt to equity ratio 0.20.290.350.310.320.31 1.22 Long term debt to total assets ratio 0.080.090.10.140.140.14 0.56 Long term debt to total equity ratio 0.180.270.330.30.310.3 1.21 Operating cash flow per share -9.9-26.07-38.797.730.875.32 5.24 EBIT per share 10.612.039.9724.2616.320.37 17.41 EBITDA per share 10.7512.1910.1424.316.2419.55 17.85 Total debt per share 15.5724.3528.0330.0532.8436.53 139.95 Cash per share 11.7518.114.3529.524.7126.51 108.96 Net current asset value per share 11.7518.114.3529.524.7126.51 108.96 Tangible book value per share 74.7182.3376.795.76101.2116.28 458.44 Working capital per share —————— — Book value per share 77.0684.6879.2595.86101.2116.28 458.44