AGX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 257.01 M232.47 M193.66 M237.74 M251.15 M 915.03 M Gross profit 44.33 M47.61 M36.86 M44.27 M46.95 M 175.69 M Operating expenses 14.29 M15.34 M12.62 M14.31 M14.41 M 56.68 M Selling/general/admin expenses 13.99 M14.95 M12.52 M14.21 M14.32 M 55.99 M Research & development ————— — Operating income 30.33 M32.67 M24.34 M30.05 M32.63 M 119.7 M Non-Operating Income, Total 11.45 M11.46 M10.94 M11.08 M12.96 M 46.45 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 4.8 M5.5 M5.5 M5.5 M5.9 M 22.4 M Unusual income/expense 6.65 M5.96 M5.44 M5.58 M7.06 M 24.05 M Pretax income 36.98 M38.63 M29.79 M35.64 M39.69 M 143.75 M Equity in earnings —0——— — Taxes 8.97 M7.26 M7.24 M361 K8.96 M 23.82 M Non-controlling/minority interest ————— — After tax other income/expense 184 K430 K1.01 M20 K611 K 2.08 M Net income before discontinued operations 28.01 M31.37 M22.55 M35.27 M30.74 M 119.93 M Discontinued operations ————— — Net income 28.01 M31.37 M22.55 M35.27 M30.74 M 119.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 28.01 M31.37 M22.55 M35.27 M30.74 M 119.93 M Basic earnings per share (Basic EPS) 2.092.331.652.582.23 8.79 Diluted earnings per share (Diluted EPS) 2.022.261.62.492.17 8.52 Average basic shares outstanding 13.4 M13.45 M13.63 M13.68 M13.73 M 54.49 M Diluted shares outstanding 13.83 M13.91 M14.11 M14.12 M14.13 M 56.27 M EBITDA 30.57 M33.2 M24.76 M30.55 M33.14 M 121.64 M EBIT 30.03 M32.28 M24.24 M29.96 M32.53 M 119.01 M Cost of revenue 212.68 M184.86 M156.8 M193.48 M204.2 M 739.34 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 531 K920 K513 K589 K603 K 2.63 M