Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.47 M33.15 M39.67 M32.87 M35.14 M36.23 M 34.03 M Research & development —————— — Operating income -14.36 M-15.64 M-80.09 M11.58 M117.69 M-192.53 M -39.75 M Non-Operating Income, Total 27.58 M40.23 M342.4 M17.17 M25.27 M478.57 M 4.45 M Interest expense, net of interest capitalized 27.51 M52.9 M73.84 M37.72 M70.06 M59.43 M 59.43 M Non-Operating Income, excl. Interest Expenses 64 K-22.47 M281.94 M-12.02 M-39.2 M423.34 M -50.78 M Unusual income/expense —9.8 M-13.37 M-8.53 M-5.58 M-4.19 M -4.19 M Pretax income -15.92 M-18.55 M109.42 M-170.07 M-107.07 M-15.85 M -15.85 M Equity in earnings 27.58 M30.44 M———— — Taxes -10.15 M-13.57 M17.26 M-12.75 M-11.07 M-57.59 M -57.59 M Non-controlling/minority interest -4 000930 K23.73 M8.88 M6.47 M38.96 M 38.96 M After tax other income/expense —————— — Net income before discontinued operations -5.04 M-5.91 M74.64 M-166.2 M-103.99 M-4.06 M 11.05 M Discontinued operations —————551.22 M — Net income -5.04 M-5.91 M74.64 M-166.2 M-103.99 M547.16 M 547.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.04 M-5.91 M75.73 M-166.2 M-102.47 M554.01 M 554.01 M Basic earnings per share (Basic EPS) -0.03-0.040.5-1.16-0.753.95 3.95 Diluted earnings per share (Diluted EPS) -0.03-0.040.49-1.16-0.753.87 3.87 Average basic shares outstanding 148.57 M149.48 M149.4 M143.62 M138.5 M138.35 M 551.54 M Diluted shares outstanding 148.57 M149.48 M150.83 M143.62 M138.5 M141.06 M 554.25 M EBITDA -13.99 M-5.96 M-70.6 M14.15 M19.78 M-184.78 M -161.88 M EBIT -14.36 M-15.64 M-80.09 M11.58 M-1.5 M-192.53 M -169.63 M Cost of revenue —————22.9 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 368 K9.68 M9.49 M2.56 M21.28 M7.75 M 7.75 M