APH

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 4.32 B4.81 B5.65 B6.19 B6.44 B 23.09 B Gross profit 1.48 B1.64 B2.05 B2.36 B2.46 B 8.52 B Operating expenses 669.6 M622.5 M662.3 M703 M883 M 2.87 B Selling/general/admin expenses 514.9 M575.2 M622.5 M657 M691 M 2.55 B Research & development ————— — Operating income 953.8 M1.02 B1.42 B1.7 B1.72 B 5.87 B Non-Operating Income, Total 23.5 M14.6 M10.2 M19.3 M55.8 M 99.9 M Interest expense, net of interest capitalized 66.9 M76.5 M80.9 M80.7 M129.7 M 367.8 M Non-Operating Income, excl. Interest Expenses -66.9 M-76.5 M-80.9 M-80.7 M-129.7 M -367.8 M Unusual income/expense 23.5 M14.6 M10.2 M19.3 M55.8 M 99.9 M Pretax income 910.4 M962.9 M1.35 B1.64 B1.65 B 5.6 B Equity in earnings ————— — Taxes 158.4 M218.7 M247.3 M385.8 M443.6 M 1.3 B Non-controlling/minority interest 5.9 M6.4 M9.5 M9.4 M9.7 M 35 M After tax other income/expense ————— — Net income before discontinued operations 746.1 M737.8 M1.09 B1.25 B1.2 B 4.27 B Discontinued operations ————— — Net income 746.1 M737.8 M1.09 B1.25 B1.2 B 4.27 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 746.1 M737.8 M1.09 B1.25 B1.2 B 4.27 B Basic earnings per share (Basic EPS) 0.610.610.91.020.98 3.51 Diluted earnings per share (Diluted EPS) 0.590.580.860.970.93 3.34 Average basic shares outstanding 1.2 B1.21 B1.22 B1.22 B1.22 B 4.87 B Diluted shares outstanding 1.26 B1.27 B1.27 B1.28 B1.28 B 5.1 B EBITDA 955 M1.26 B1.6 B1.88 B1.83 B 6.57 B EBIT 811.1 M1.02 B1.39 B1.66 B1.58 B 5.65 B Cost of revenue 2.84 B3.17 B3.6 B3.84 B3.98 B 14.58 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 143.9 M236.3 M209.4 M227.7 M249 M 922.4 M