Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 148.08 M136.82 M146.79 M174.9 M141.37 M 599.88 M Research & development 84.24 M75.13 M79.38 M73.81 M73.18 M 301.5 M Operating income -63.59 M-43.9 M-49.46 M-69.99 M-33.98 M -197.33 M Non-Operating Income, Total 3.58 M5.83 M3.31 M3.61 M3.57 M 16.31 M Interest expense, net of interest capitalized 852 K791 K797 K767 K793 K 3.15 M Non-Operating Income, excl. Interest Expenses 4.02 M2.68 M2.24 M3.76 M2.63 M 11.32 M Unusual income/expense -1.3 M2.36 M267 K-921 K143 K 1.84 M Pretax income -60.86 M-38.87 M-46.95 M-67.14 M-31.21 M -184.17 M Equity in earnings ————— — Taxes 1.44 M1.15 M1.41 M1.29 M1 M 4.86 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -62.3 M-40.02 M-48.36 M-68.43 M-32.21 M -189.02 M Discontinued operations ————— — Net income -62.3 M-40.02 M-48.36 M-68.43 M-32.21 M -189.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -62.3 M-40.02 M-48.36 M-68.43 M-32.21 M -189.02 M Basic earnings per share (Basic EPS) -0.27-0.17-0.2-0.29-0.14 -0.8 Diluted earnings per share (Diluted EPS) -0.27-0.17-0.2-0.29-0.14 -0.8 Average basic shares outstanding 229.47 M234.86 M236.22 M237.79 M236.82 M 945.69 M Diluted shares outstanding 229.47 M234.86 M236.22 M237.79 M236.82 M 945.69 M EBITDA -58.79 M-39 M-44.26 M-64.19 M-27.89 M -175.33 M EBIT -63.59 M-43.9 M-49.46 M-69.99 M-33.98 M -197.33 M Cost of revenue 19.6 M19.23 M20.22 M22.31 M25 M 86.76 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.8 M4.9 M5.2 M5.8 M6.1 M 22 M