Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 22.46 M33.98 M27.33 M28.21 M20.79 M 110.31 M Research & development 167.47 M187.58 M184.37 M141.17 M121.94 M 635.07 M Operating income -189.93 M-221.56 M-211.7 M-169.38 M-142.73 M -745.38 M Non-Operating Income, Total 3.14 M493 K13.81 M-3.84 M-2.47 M 8 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -4.61 M493 K13.81 M-3.84 M-10.21 M 255 K Unusual income/expense 7.74 M———7.74 M — Pretax income -186.79 M-221.07 M-197.89 M-173.22 M-145.2 M -737.38 M Equity in earnings ————— — Taxes 48 K609 K261 K221 K351 K 1.44 M Non-controlling/minority interest ————— — After tax other income/expense 4.95 M2.84 M1.4 M1.16 M-5.58 M -174 K Net income before discontinued operations -186.84 M-221.68 M-198.15 M-173.44 M-145.56 M -738.82 M Discontinued operations ————— — Net income -186.84 M-221.68 M-198.15 M-173.44 M-145.56 M -738.82 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -186.84 M-221.68 M-198.15 M-173.44 M-145.56 M -738.82 M Basic earnings per share (Basic EPS) -1.74-2.17-1.94-1.64-1.11 -6.86 Diluted earnings per share (Diluted EPS) -1.74-2.17-1.94-1.64-1.11 -6.86 Average basic shares outstanding 91.23 M101.94 M102.37 M105.82 M107.62 M 417.76 M Diluted shares outstanding 91.23 M101.94 M102.37 M105.82 M107.62 M 417.76 M EBITDA -187.47 M-219.31 M-209.72 M-166.26 M-140.16 M -735.46 M EBIT -189.93 M-221.56 M-211.7 M-169.38 M-142.73 M -745.38 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.46 M2.25 M1.98 M3.13 M2.57 M 9.92 M