Financials
Value 20212022202320242025 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 7.34 B5.01 B1.43 B-558 M-381 M — Non-Operating Income, Total ——589 M306 M-17 M — Interest expense, net of interest capitalized ——249 M362 M379 M — Non-Operating Income, excl. Interest Expenses ——340 M-56 M-396 M — Unusual income/expense ————— — Pretax income 42 M560 M814 M1.21 B967 M — Equity in earnings ——190 M354 M744 M — Taxes 2 M68 M17 M-34 M104 M — Non-controlling/minority interest —2 M1 M33 M97 M — After tax other income/expense ————— — Net income before discontinued operations 44 M492 M796 M1.21 B766 M — Discontinued operations ————— — Net income 44 M492 M796 M1.21 B766 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders ——681 M1.14 B863 M — Basic earnings per share (Basic EPS) ——7.015.793.35 — Diluted earnings per share (Diluted EPS) ——7.065.873.42 — Average basic shares outstanding ——96.32 M189.01 M224.03 M — Diluted shares outstanding ——96.32 M189.01 M224.03 M — EBITDA —4.68 B634 M-352 M-163 M — EBIT 7.31 B4.67 B1.43 B-558 M-381 M — Cost of revenue ——3.98 B11.97 B9.11 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —13 M-791 M206 M218 M —