BY

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total common shares outstanding 44.68 M46.15 M45.86 M45.82 M45.59 M — Enterprise value 888.57 M942.84 M1.16 B1.24 B1.34 B 4.68 B Price to earnings ratio 10.559.7210.019.910.09 39.73 Price to sales ratio 7.856.686.626.045.88 25.23 Price to cash flow ratio 7.268.2110.189.189.36 36.94 Price to book ratio 1.170.260.260.271.04 1.83 Enterprise value to EBITDA ratio 7.336.799.098.2910.41 34.58 Return on assets % 00000 0.01 Return on equity % 0.030.020.030.030.03 0.11 Return on invested capital % ————— — Gross margin % 196.93160.04149.78162.14136.39 608.35 Operating margin % 188.69156.76146.48159.94126.68 589.86 EBITDA margin % 92.9860.9652.2583.4168.3 264.92 Net margin % 64.959.7660.260.2953.64 233.89 Quick ratio ————— — Current ratio 48.54———— — Inventory turnover ————— — Asset turnover 000.010.010.01 0.02 Debt to assets ratio 0.020.020.020.020.02 0.07 Debt to equity ratio 0.140.140.130.190.12 0.58 Long term debt to total assets ratio 0.020.020.010.020.02 0.07 Long term debt to total equity ratio 0.130.130.120.180.11 0.54 Operating cash flow per share 1.210.610.360.851.3 3.12 EBIT per share 0.850.620.541.10.86 3.12 EBITDA per share 0.990.650.571.130.98 3.33 Total debt per share 3.553.543.445.093.44 15.52 Cash per share 12.849.514.85.713.31 23.33 Net current asset value per share 12.919.995.376.163.61 25.14 Tangible book value per share 20.3721.0921.7422.8323.69 89.34 Working capital per share 12.659.995.376.163.61 25.14 Book value per share 24.8925.5426.2227.2828.14 107.17