BYD

Value 202020212022202320242025 TTM Total revenue 2.18 B3.37 B3.56 B3.74 B3.93 B4.09 B 4.09 B Gross profit 2.18 B3.37 B3.52 B3.7 B3.93 B4.09 B 4.09 B Operating expenses 820.76 M656.92 M659.51 M755.21 M714.37 M-883.79 M 901.29 M Selling/general/admin expenses 350.36 M366.16 M373.96 M389.89 M427.23 M433.1 M 433.1 M Research & development —————— — Operating income 14.26 M900.1 M981.22 M901.83 M927.78 M748.41 M 748.41 M Non-Operating Income, Total -185.28 M-296.17 M-152.42 M-148.92 M-175.77 M1.58 B 1.39 B Interest expense, net of interest capitalized 230.48 M199.44 M151.25 M171.25 M177.41 M157.64 M 157.64 M Non-Operating Income, excl. Interest Expenses -460.86 M-492.22 M-300.78 M-318.61 M-353.19 M-311.9 M -505.58 M Unusual income/expense 45.1 M-3.39 M-2.88 M-1.56 M10 K1.74 B 1.74 B Pretax income -171.01 M603.94 M828.81 M752.91 M752 M2.33 B 2.33 B Equity in earnings —————— — Taxes -36.31 M140.09 M189.43 M132.88 M174.05 M490.77 M 490.77 M Non-controlling/minority interest —————-4.37 M -4.37 M After tax other income/expense —————— — Net income before discontinued operations -134.7 M463.85 M639.38 M620.02 M577.95 M1.84 B 1.84 B Discontinued operations 0————— — Net income -134.7 M463.85 M639.38 M620.02 M577.95 M1.84 B 1.84 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 134.7 M463.85 M639.38 M620.02 M577.95 M1.84 B 1.84 B Basic earnings per share (Basic EPS) -1.194.075.876.126.1922.56 22.17 Diluted earnings per share (Diluted EPS) -1.194.075.876.126.1922.56 22.17 Average basic shares outstanding 113.52 M113.87 M108.89 M101.33 M93.31 M81.7 M 333.26 M Diluted shares outstanding 113.52 M114.1 M109 M101.37 M93.35 M81.72 M 333.32 M EBITDA ——3.12 B3.21 B3.49 B5.28 B — EBIT ——2.86 B2.95 B3.22 B4.98 B — Cost of revenue ——35.1 M34.37 M00 — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 281.03 M267.79 M258.18 M256.78 M276.64 M302.71 M 302.71 M