Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 101.78 M102.06 M141.35 M138.67 M198.11 M220.2 M — Research & development —————— — Operating income 163.7 M6.46 M304.57 M540.64 M447.25 M488.28 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 376.19 M90.67 M190.52 M202.23 M606.73 M332.68 M — Equity in earnings —————— — Taxes 14.29 M69.11 M24.88 M24.24 M298.82 M74.96 M — Non-controlling/minority interest 108.84 M63.22 M2.53 M13.04 M25.24 M9.99 M — After tax other income/expense —————— — Net income before discontinued operations 361.89 M159.78 M144.44 M205.27 M307.91 M257.72 M — Discontinued operations —21.2 M21.2 M21.2 M—— — Net income 361.89 M180.98 M165.63 M226.47 M307.91 M257.72 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA ————590.3 M— — EBIT ————407.83 M469.57 M — Cost of revenue 653.58 M622.38 M962.98 M914.68 M1.24 B1.27 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.48 M8.38 M7.34 M6.3 M182.47 M— —