CIA

Value 202020212022202320242025 TTM Total revenue 238.86 M250.55 M232.52 M240.68 M245 M255.62 M 255.62 M Gross profit 19.25 M20.61 M14.75 M89.31 M80.42 M81 M 81 M Operating expenses 89.43 M93.54 M83.4 M88.67 M102.88 M101.81 M 100.31 M Selling/general/admin expenses 3.7 M2.1 M2 M2.3 M1.5 M1.5 M — Research & development —————— — Operating income -70.18 M-72.93 M-68.64 M637 K-22.47 M-20.81 M -19.31 M Non-Operating Income, Total -710 K586 K-316 K-2.5 M-4.29 M-2.36 M 140 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -710 K586 K-316 K-2.5 M-4.29 M-2.36 M 140 K Unusual income/expense —————— — Pretax income -12.32 M-6.69 M-7.07 M26.17 M14.98 M17.47 M 17.47 M Equity in earnings —————— — Taxes -1.33 M-43.48 M-429 K1.74 M68 K2.88 M 2.88 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.99 M36.79 M-6.64 M24.44 M14.91 M14.59 M 14.59 M Discontinued operations —————— — Net income -10.99 M36.79 M-6.64 M24.44 M14.91 M14.59 M 14.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.99 M36.79 M6.64 M24.44 M14.91 M14.59 M 14.59 M Basic earnings per share (Basic EPS) —0.74-0.130.490.30.29 0.29 Diluted earnings per share (Diluted EPS) -0.220.73-0.130.480.290.28 0.28 Average basic shares outstanding 49.4 M49.66 M50.14 M49.7 M49.74 M50.15 M 200.18 M Diluted shares outstanding 49.94 M50.34 M50.87 M50.68 M50.75 M51.46 M 204.67 M EBITDA -33.25 M-41.27 M-37.34 M21.55 M701 K3.27 M 4.77 M EBIT -70.18 M-72.93 M-68.64 M637 K-22.47 M-20.81 M -19.31 M Cost of revenue 219.6 M229.94 M217.77 M151.37 M164.59 M174.62 M 174.62 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 36.92 M31.66 M31.3 M20.91 M23.17 M24.08 M 24.08 M