Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 125.33 M158.58 M179.15 M191.63 M212.06 M 254.92 M Research & development ————5.3 M — Operating income 59.47 M97.38 M139.07 M159.12 M181.25 M 174.04 M Non-Operating Income, Total -6.09 M-523 K-509 K-5.98 M-928 K -999 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -122 K-57 K-551 K-67 K-66 K -66 K Unusual income/expense -5.97 M-466 K42 K-5.92 M-862 K -933 K Pretax income 51.12 M91.47 M125.91 M140.48 M180.12 M 164.26 M Equity in earnings ————— — Taxes 10.83 M24.15 M29.34 M37.94 M42.63 M 36.62 M Non-controlling/minority interest —934 K139 K891 K832 K 733 K After tax other income/expense ————— — Net income before discontinued operations 40.29 M66.39 M96.44 M101.65 M136.65 M 126.9 M Discontinued operations 00——— — Net income 40.29 M66.39 M96.44 M101.65 M136.65 M 126.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 40.29 M66.39 M96.44 M101.65 M136.65 M 126.9 M Basic earnings per share (Basic EPS) 2.684.216.226.548.41 7.53 Diluted earnings per share (Diluted EPS) 2.664.26.26.528.38 7.51 Average basic shares outstanding 15.02 M15.76 M15.51 M15.53 M16.24 M 66.42 M Diluted shares outstanding 15.13 M15.81 M15.55 M15.58 M16.31 M 66.66 M EBITDA 71.33 M107.58 M149.2 M174.77 M187.93 M 218 M EBIT 48.3 M71.17 M114.24 M136.48 M145.71 M 143.58 M Cost of revenue 234.41 M370.47 M439.69 M442.1 M484.99 M 575.18 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 23.04 M36.41 M34.96 M38.29 M42.22 M 74.42 M