EAT

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 1.46 B1.35 B1.45 B 5.69 B Gross profit 1.03 B951 M1.03 B 4.03 B Operating expenses 64.4 M67.5 M66 M 267.3 M Selling/general/admin expenses 58.8 M57.2 M59.7 M 234 M Research & development ——— — Operating income 142.7 M117.9 M168.4 M 585.9 M Non-Operating Income, Total 400 K200 K400 K 1.1 M Interest expense, net of interest capitalized 10.9 M10.5 M10.7 M 45.3 M Non-Operating Income, excl. Interest Expenses -10.9 M-10.5 M-10.7 M -45.3 M Unusual income/expense 400 K200 K400 K 1.1 M Pretax income 460 M1.28 B1.39 B 4.49 B Equity in earnings ——— — Taxes 25.2 M8.1 M29.6 M 87.6 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 107 M99.5 M128.5 M 454.1 M Discontinued operations ——— — Net income 107 M99.5 M128.5 M 454.1 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 107 M99.5 M128.5 M 454.1 M Basic earnings per share (Basic EPS) 2.392.232.92 10.22 Diluted earnings per share (Diluted EPS) 2.312.172.86 9.9 Average basic shares outstanding 44.6 M44.7 M44 M 177.7 M Diluted shares outstanding 46.1 M45.8 M44.9 M 183.2 M EBITDA 149 M124.5 M175 M 612.2 M EBIT 142.7 M117.9 M168.4 M 585.9 M Cost of revenue 427.2 M398.2 M425.1 M 1.66 B Other cost of goods sold 369.3 M344.6 M370.5 M 1.44 B Depreciation & amortization (cash flow) 6.3 M6.6 M6.6 M 26.3 M