GGG

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 548.67 M528.28 M571.81 M543.36 M593.16 M 2.24 B Gross profit 279.28 M277.73 M299.53 M289.23 M306.69 M 1.17 B Operating expenses 169.93 M135.75 M155.18 M158.61 M176.75 M 626.29 M Selling/general/admin expenses 127.11 M114.34 M121.31 M118.31 M126.18 M 480.15 M Research & development 22.16 M19.38 M20.73 M20.25 M21.94 M 82.3 M Operating income 130.02 M144.01 M157.48 M164.72 M158.58 M 624.8 M Non-Operating Income, Total 3.26 M8.17 M1.38 M4.45 M5.29 M 19.3 M Interest expense, net of interest capitalized 794 K713 K655 K711 K814 K 2.89 M Non-Operating Income, excl. Interest Expenses -794 K-713 K-655 K-711 K-814 K -2.89 M Unusual income/expense 3.26 M8.17 M1.38 M4.45 M5.29 M 19.3 M Pretax income 132.48 M151.47 M158.21 M168.46 M163.06 M 641.2 M Equity in earnings ————— — Taxes 23.77 M27.37 M30.59 M30.83 M30.57 M 119.36 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 108.71 M124.1 M127.62 M137.63 M132.49 M 521.84 M Discontinued operations ————— — Net income 108.71 M124.1 M127.62 M137.63 M132.49 M 521.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 108.71 M124.1 M127.62 M137.63 M132.49 M 521.84 M Basic earnings per share (Basic EPS) 0.640.740.770.830.8 3.14 Diluted earnings per share (Diluted EPS) 0.630.720.760.820.78 3.08 Average basic shares outstanding 168.88 M168.56 M165.78 M165.73 M166.38 M 666.46 M Diluted shares outstanding 172.41 M171.58 M168.56 M168.62 M169.22 M 677.98 M EBITDA 134.05 M166.69 M171.48 M154.51 M161.64 M 654.32 M EBIT 109.35 M141.98 M144.35 M130.61 M129.95 M 546.89 M Cost of revenue 269.39 M250.55 M272.28 M254.13 M286.46 M 1.06 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 24.7 M24.71 M27.14 M23.9 M31.69 M 107.43 M