GRAF

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ———— — Gross profit ———— — Operating expenses 218.74 K273.15 K193.32 K858.18 K 1.54 M Selling/general/admin expenses —273.15 K193.32 K798.18 K — Research & development ———— — Operating income -218.74 K-273.15 K-193.32 K-798.18 K -1.48 M Non-Operating Income, Total 2.67 M2.44 M2.49 M2.55 M 10.15 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 2.67 M2.44 M2.49 M2.55 M 10.15 M Unusual income/expense ———— — Pretax income 2.45 M2.17 M2.3 M1.75 M 8.67 M Equity in earnings ———— — Taxes ———— — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 2.45 M2.17 M2.3 M1.75 M 8.67 M Discontinued operations ———— — Net income 2.45 M2.17 M2.3 M1.75 M 8.67 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 2.41 M2.17 M2.3 M1.75 M 8.63 M Basic earnings per share (Basic EPS) 0.090.080.080.06 0.31 Diluted earnings per share (Diluted EPS) 0.090.080.080.06 0.31 Average basic shares outstanding 11.78 M23 M23 M23 M 80.78 M Diluted shares outstanding 11.78 M23 M23 M23 M 80.78 M EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———— —