Financials
Value Q4, 24Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 32.11 M29.11 M25.07 M34.7 M 119.26 M Research & development ———— — Operating income 23.57 M5.95 M2.87 M25.44 M 36.58 M Non-Operating Income, Total -264 K182 K-625 K59 K -235 K Interest expense, net of interest capitalized 283 K——— — Non-Operating Income, excl. Interest Expenses -299 K000 0 Unusual income/expense -248 K182 K-625 K59 K -235 K Pretax income 23.02 M6.01 M2.02 M25.07 M 35.64 M Equity in earnings ———— — Taxes -977 K1.56 M372 K6.53 M 9.19 M Non-controlling/minority interest ———— — After tax other income/expense -3.15 M-355 K276 K-1.67 M — Net income before discontinued operations 24 M4.45 M1.65 M18.54 M 26.45 M Discontinued operations ———— — Net income 24 M4.45 M1.65 M18.54 M 26.45 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 24 M4.45 M1.65 M18.54 M 26.45 M Basic earnings per share (Basic EPS) 1.720.330.121.37 1.95 Diluted earnings per share (Diluted EPS) 1.720.330.121.37 1.95 Average basic shares outstanding 13.95 M13.52 M13.49 M13.55 M 13.55 M Diluted shares outstanding 13.96 M13.53 M13.51 M13.57 M 13.57 M EBITDA 24.39 M6.03 M4.13 M27.33 M 39.87 M EBIT 23.33 M5.95 M2.87 M25.21 M 36.58 M Cost of revenue 157.75 M92.64 M104.75 M152.71 M 450.7 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.06 M78 K1.25 M2.12 M 3.29 M