IVT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 68.52 M71.23 M73.77 M73.55 M74.47 M77.38 M 299.17 M Gross profit 68.52 M71.23 M73.77 M73.55 M74.47 M77.38 M 299.17 M Operating expenses 56.27 M58.84 M59.26 M61.11 M61.15 M66.24 M 247.76 M Selling/general/admin expenses 8.13 M8.4 M8.55 M8.71 M8.32 M9.36 M 34.92 M Research & development —————— — Operating income -12.79 M-2.59 M-7.71 M68.08 M-22.72 M-8.48 M 29.16 M Non-Operating Income, Total 197 K2.25 M607 K942 K1.63 M398 K 3.58 M Interest expense, net of interest capitalized 9.47 M8.36 M8.32 M8.35 M8.97 M8.88 M 34.52 M Non-Operating Income, excl. Interest Expenses -9.47 M-8.36 M-8.32 M-8.35 M-8.97 M-8.88 M -34.52 M Unusual income/expense 197 K2.25 M607 K942 K1.63 M398 K 3.58 M Pretax income 19.2 M24.76 M25.25 M23.91 M24.37 M24.5 M 98.04 M Equity in earnings 00———0 — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -539 K9.8 M6.79 M95.94 M6.03 M2.66 M 111.42 M Discontinued operations —————— — Net income -539 K9.8 M6.79 M95.94 M6.03 M2.66 M 111.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -539 K8.72 M6.79 M95.94 M6.03 M2.66 M 111.42 M Basic earnings per share (Basic EPS) -00.140.091.230.070.03 1.42 Diluted earnings per share (Diluted EPS) -0.010.140.091.230.080.02 1.42 Average basic shares outstanding 68.1 M70.39 M77.56 M77.59 M77.59 M77.6 M 310.34 M Diluted shares outstanding 68.53 M71.01 M78.16 M78.29 M78.5 M78.34 M 313.29 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 28.13 M28.86 M30.61 M30.74 M32.73 M34.41 M 128.5 M