JLL

Value 202020212022202320242025 TTM Total revenue 16.59 B19.37 B20.86 B20.76 B23.43 B26.12 B 26.12 B Gross profit 16.59 B19.37 B20.86 B20.76 B23.43 B26.12 B 26.12 B Operating expenses 16.03 B18.32 B19.99 B20.18 B22.56 B25.02 B 25.02 B Selling/general/admin expenses 2.94 B3.15 B9.91 B10.34 B11.58 B13.07 B 12.77 B Research & development —————— — Operating income 559.1 M1.04 B868.1 M576.5 M868.1 M1.1 B 1.1 B Non-Operating Income, Total 9.7 M203.9 M205.2 M-203.5 M-45 M-4.6 M -12.7 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -5.6 M193.1 M54.9 M-208.4 M-63.9 M-16.3 M -24.4 M Unusual income/expense 15.3 M10.8 M150.3 M4.9 M18.9 M11.7 M 11.7 M Pretax income 529.6 M1.22 B994.2 M251.9 M679.3 M981.7 M 981.7 M Equity in earnings 8 M209.4 M51 M-194.1 M-70.8 M-20.7 M -20.7 M Taxes 106.9 M264.3 M200.8 M25.7 M132.5 M189.5 M 189.5 M Non-controlling/minority interest 20.2 M-2.3 M138.9 M800 K0100 K 100 K After tax other income/expense —————— — Net income before discontinued operations 402.5 M961.6 M654.5 M225.4 M546.8 M792.1 M 792.1 M Discontinued operations —————— — Net income 402.5 M961.6 M654.5 M225.4 M546.8 M792.1 M 792.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 402.5 M961.6 M654.5 M225.4 M546.8 M792.1 M 792.1 M Basic earnings per share (Basic EPS) 7.7918.8913.514.7311.5116.73 16.73 Diluted earnings per share (Diluted EPS) 7.718.4713.274.6711.316.4 16.4 Average basic shares outstanding 51.68 M50.92 M48.45 M47.63 M47.49 M47.35 M 189.64 M Diluted shares outstanding 52.28 M52.07 M49.34 M48.29 M48.37 M48.31 M 193.37 M EBITDA 960.4 M1.46 B1.3 B1 B1.33 B1.58 B 1.65 B EBIT 559.1 M1.04 B868.1 M576.5 M868.1 M1.1 B 1.1 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 401.3 M420.5 M428.3 M424.7 M463.1 M485.5 M 548.6 M