LDOS

Value Q4, 24 TTM Total revenue 4.21 B 17.17 B Gross profit 739 M 3.1 B Operating expenses 396 M 1.23 B Selling/general/admin expenses 266 M 999 M Research & development — — Operating income 473 M 2.11 B Non-Operating Income, Total 4 M 3 M Interest expense, net of interest capitalized — — Non-Operating Income, excl. Interest Expenses 0 0 Unusual income/expense 4 M 3 M Pretax income 429 M 1.91 B Equity in earnings 9 M 32 M Taxes 94 M 447 M Non-controlling/minority interest 8 M 14 M After tax other income/expense -6 M -9 M Net income before discontinued operations 327 M 1.45 B Discontinued operations — — Net income 327 M 1.45 B Dilution adjustment — — Preferred dividends — — Diluted net income available to common stockholders 327 M 1.45 B Basic earnings per share (Basic EPS) 2.62 11.31 Diluted earnings per share (Diluted EPS) 2.54 11.14 Average basic shares outstanding 128 M 515 M Diluted shares outstanding 130 M 521 M EBITDA 418 M 2.16 B EBIT 343 M 1.87 B Cost of revenue 3.47 B 14.07 B Other cost of goods sold — — Depreciation & amortization (cash flow) 75 M 290 M