MAIA

Value 2022202320242025 TTM Total revenue 000— — Gross profit 000— — Operating expenses 16.18 M20.18 M16.96 M24.27 M 24.27 M Selling/general/admin expenses 6.14 M9.07 M6.95 M9.72 M 9.72 M Research & development 8.93 M11.11 M10.01 M453.75 K 14.55 M Operating income -16.18 M-20.18 M-16.96 M-24.27 M -24.27 M Non-Operating Income, Total 1 87034.49 K318.37 K313.95 K 313.95 K Interest expense, net of interest capitalized 6 9676 86357— — Non-Operating Income, excl. Interest Expenses -5 09727.63 K318.31 K0 161.88 K Unusual income/expense ———313.95 K — Pretax income -15.8 M-19.8 M-23.3 M-22.39 M -42.1 M Equity in earnings ———— — Taxes -1.2 M-4.1 M-4.8 M2 000 2 000 Non-controlling/minority interest -74.33 K——— — After tax other income/expense ———— — Net income before discontinued operations -15.77 M-19.77 M-23.25 M-22.4 M -22.4 M Discontinued operations ———— — Net income -15.77 M-19.77 M-23.25 M-22.4 M -22.4 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -16.22 M-19.77 M-23.25 M-22.4 M -22.4 M Basic earnings per share (Basic EPS) -1.75-1.49-1.05-0.7 -0.7 Diluted earnings per share (Diluted EPS) -1.75-1.49-1.05-0.7 -0.7 Average basic shares outstanding 9.28 M13.26 M22.2 M32.11 M 123.31 M Diluted shares outstanding 9.28 M13.26 M22.2 M32.11 M 123.31 M EBITDA ———— — EBIT -16.18 M-20.18 M-16.96 M— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———— —