PCOR

Value 20212022202320242025 TTM Total revenue 514.82 M720.2 M950.01 M1.15 B1.32 B 1.32 B Gross profit 416.51 M571.79 M775.55 M946.1 M1.05 B 1.05 B Operating expenses 702.44 M862.24 M991.23 M1.08 B1.18 B 1.18 B Selling/general/admin expenses 465.15 M591.26 M690.65 M769.53 M813.65 M 813.65 M Research & development 237.29 M270.98 M300.57 M312.99 M362.37 M 362.37 M Operating income -285.93 M-290.45 M-215.68 M-136.42 M-124.34 M -124.34 M Non-Operating Income, Total -1.53 M-1.6 M52 K-4.8 M4.76 M 4.76 M Interest expense, net of interest capitalized 2.15 M2.13 M1.96 M1.9 M1.15 M 1.15 M Non-Operating Income, excl. Interest Expenses -2.84 M-2 M-1.54 M-3.56 M1.3 M 1.3 M Unusual income/expense -843 K-1.74 M-360 K-3.14 M2.31 M 2.31 M Pretax income -288.92 M-286.46 M-188.42 M-104.18 M-93.98 M -93.98 M Equity in earnings ————— — Taxes -23.76 M466 K1.27 M1.77 M6.8 M 6.8 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -265.17 M-286.93 M-189.69 M-105.96 M-100.78 M -100.78 M Discontinued operations ————— — Net income -265.17 M-286.93 M-189.69 M-105.96 M-100.78 M -100.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -265.17 M-286.93 M-189.69 M-105.96 M-100.78 M -100.78 M Basic earnings per share (Basic EPS) —-2.1-1.34-0.72-0.67 -0.67 Diluted earnings per share (Diluted EPS) —-2.1-1.34-0.72-0.67 -0.67 Average basic shares outstanding —136.53 M141.96 M147.44 M150.25 M 600.19 M Diluted shares outstanding —136.53 M141.96 M147.44 M150.25 M 600.19 M EBITDA -249.55 M-227.41 M-144.04 M-46.67 M-13.77 M -13.77 M EBIT -285.93 M-290.45 M-215.68 M-136.42 M-124.34 M -124.34 M Cost of revenue 98.31 M148.42 M174.46 M205.61 M270.83 M 270.83 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 36.38 M63.04 M71.63 M89.75 M110.58 M 110.58 M